{"generated":"2026-07-04","source":"NYS OSC AUD water enterprise fund (EW lines) cross-checked to the audited Elmira Water Board 2025 Annual Report; parcels from the NYS ORPTS 2025 assessment roll (data.ny.gov 7vem-aaz7). See research/water-board-report.md.","years":[1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025],"netPosition":[{"year":1995,"amount":17928826},{"year":1996,"amount":18436930},{"year":1997,"amount":18382694},{"year":1998,"amount":19987387},{"year":1999,"amount":20611463},{"year":2000,"amount":21086209},{"year":2001,"amount":21670836},{"year":2002,"amount":22398777},{"year":2003,"amount":23166930},{"year":2004,"amount":23907723},{"year":2005,"amount":24603353},{"year":2006,"amount":24865644},{"year":2007,"amount":25321160},{"year":2008,"amount":25614836},{"year":2009,"amount":25810975},{"year":2010,"amount":26651124},{"year":2011,"amount":26911745},{"year":2012,"amount":27918600},{"year":2013,"amount":28733579},{"year":2014,"amount":30024842},{"year":2015,"amount":32097142},{"year":2016,"amount":33853260},{"year":2017,"amount":34954852},{"year":2018,"amount":35233743},{"year":2019,"amount":36240704},{"year":2020,"amount":36812391},{"year":2021,"amount":38081742},{"year":2022,"amount":39336544},{"year":2023,"amount":39842112},{"year":2024,"amount":40680027},{"year":2025,"amount":41424216}],"bondsPayable":[{"year":1995,"amount":6240000},{"year":1996,"amount":16905000},{"year":1997,"amount":16225000},{"year":1998,"amount":21094000},{"year":1999,"amount":21609000},{"year":2000,"amount":20425000},{"year":2001,"amount":19225000},{"year":2002,"amount":20510000},{"year":2003,"amount":19347497},{"year":2004,"amount":18020014},{"year":2005,"amount":16665044},{"year":2006,"amount":15461599},{"year":2007,"amount":14230172},{"year":2008,"amount":14464345},{"year":2009,"amount":13194493},{"year":2010,"amount":11988164},{"year":2011,"amount":10683632},{"year":2012,"amount":9348625},{"year":2013,"amount":8585224},{"year":2014,"amount":6477810},{"year":2015,"amount":4864800},{"year":2016,"amount":4395660},{"year":2017,"amount":4023490},{"year":2018,"amount":3626980},{"year":2019,"amount":3225450},{"year":2020,"amount":2829680},{"year":2021,"amount":2344700},{"year":2022,"amount":1924460},{"year":2023,"amount":1496280},{"year":2024,"amount":1053160},{"year":2025,"amount":744400}],"transfersOut":[{"year":1995,"amount":0},{"year":1996,"amount":0},{"year":1997,"amount":0},{"year":1998,"amount":0},{"year":1999,"amount":0},{"year":2000,"amount":25059},{"year":2001,"amount":24569},{"year":2002,"amount":24708},{"year":2003,"amount":0},{"year":2004,"amount":0},{"year":2005,"amount":0},{"year":2006,"amount":0},{"year":2007,"amount":0},{"year":2008,"amount":0},{"year":2009,"amount":0},{"year":2010,"amount":0},{"year":2011,"amount":0},{"year":2012,"amount":0},{"year":2013,"amount":0},{"year":2014,"amount":0},{"year":2015,"amount":0},{"year":2016,"amount":0},{"year":2017,"amount":0},{"year":2018,"amount":0},{"year":2019,"amount":0},{"year":2020,"amount":0},{"year":2021,"amount":0},{"year":2022,"amount":0},{"year":2023,"amount":0},{"year":2024,"amount":0},{"year":2025,"amount":0}],"changeInNetPosition":[{"year":1996,"amount":508104},{"year":1997,"amount":-54236},{"year":1998,"amount":1604693},{"year":1999,"amount":624076},{"year":2000,"amount":474746},{"year":2001,"amount":584627},{"year":2002,"amount":727941},{"year":2003,"amount":768153},{"year":2004,"amount":740793},{"year":2005,"amount":695630},{"year":2006,"amount":262291},{"year":2007,"amount":455516},{"year":2008,"amount":293676},{"year":2009,"amount":196139},{"year":2010,"amount":840149},{"year":2011,"amount":260621},{"year":2012,"amount":1006855},{"year":2013,"amount":814979},{"year":2014,"amount":1291263},{"year":2015,"amount":2072300},{"year":2016,"amount":1756118},{"year":2017,"amount":1101592},{"year":2018,"amount":278891},{"year":2019,"amount":1006961},{"year":2020,"amount":571687},{"year":2021,"amount":1269351},{"year":2022,"amount":1254802},{"year":2023,"amount":505568},{"year":2024,"amount":837915},{"year":2025,"amount":744189}],"lastTransfer":{"year":2002,"amount":24708},"cumulativeSince2016":7570956,"audited2025":{"netPosition":41424216,"investedInCapital":33206418,"restricted":312762,"unrestricted":7905036,"unrestrictedPrior":6971390,"changeInNetPosition":744190,"operatingIncome":546347,"realEstateTaxesPaid":236946,"depreciation":1265216,"pfasSettlement":330049},"stipendBenchmarks":{"jamestown":500000,"albany":750000},"parcels":{"countywideParcels":24,"countywideAssessed":25908795,"suburbParcels":19,"suburbAssessed":6256795,"suburbTaxable":6256795,"heldInCityNameAssessed":12334972,"byMunicipality":[{"muni":"Horseheads","parcels":5,"assessed":2285951,"taxable":2285951},{"muni":"Elmira","parcels":6,"assessed":2237972,"taxable":2237972},{"muni":"Southport","parcels":6,"assessed":1649072,"taxable":1649072},{"muni":"Big Flats","parcels":2,"assessed":83800,"taxable":83800}],"city":{"parcels":5,"assessed":19652000,"exemptAssessed":19652000,"theoreticalCityBill":363365,"theoreticalCombinedBill":1051382},"cityRate":18.49,"combinedRate":53.5}}